|
|
|
|
|
|
|
|
|
|
|
|
|
|
FLORIDA TURKISH CENTER FOUNDATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL OUTLOOK |
AS OF 2/25/2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME |
|
|
|
|
|
|
|
|
EXPENSES |
|
|
LOAN |
|
|
|
350000 |
|
REAL ESTATE PURCHASE |
|
|
|
415000 |
|
DIRECT DONATION TO FTCF (2009) |
|
|
|
180196 |
|
CLOSING COST |
|
|
|
7881.2 |
|
DIRECT DONATION TO FTCF (2010) |
|
|
|
147897 |
|
BUILT-OUT EXPENSES |
|
|
|
173077.5 |
|
FTAA ACTIVITIES 2009-2010 |
|
|
|
84050 |
|
LOAN REPAY( 2 YR) |
|
|
|
350000 |
|
FTAA ACTIVITIES 2011 |
|
|
|
70000 |
|
PROPERTY TAX (1st YEAR) |
|
|
|
9350 |
|
FTAA ACTIVITIES 2012 |
|
|
|
38000 |
|
FIRE RESCUE TAX(4 YRS) |
|
|
|
5200 |
|
FTAA ACTIVITIES 2013 |
|
|
|
54000 |
|
MORTGAGE INTEREST (2010-16) |
|
|
|
48499 |
|
FTAA ACTIVITIES 2014 |
|
|
|
76000 |
|
HOA MAINTANANCE(2009-16) |
|
|
|
140292 |
|
FTAA ACTIVITIES 2015 |
|
|
|
72800 |
|
UTILITIES (2009-17) |
|
|
|
41090 |
|
FTCF PLEDGES |
|
|
|
82803 |
|
OTHER EXPENSES(2009~2017) |
|
|
|
41886 |
|
FTAA ACTIVITIES 2016 |
|
|
|
76400 |
|
|
|
|
|
|
|
FTAA ACTIVITIES 2017 |
|
|
|
10000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INCOME |
|
|
|
1242146 |
|
TOTAL EXPENSES |
|
|
|
1232275.7 |
|
|
|
|
|
|
|
BALANCE in BANK ACCOUNTS |
|
|
|
9870.3 |
|